{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":[" 2014年度公共预算财政拨款收入支出明细表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":" 2014年度公共预算财政拨款收入支出明细表","index":0,"n_rows":35,"n_cols":17,"rows_kept":35,"merged":[[0,0,1,7],[3,0,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,6],[3,7,5,7],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
["河南省旅游局部门2014年度一般公共预算财政拨款支出明细表"]
[{"$nulls":16},"财决批复02表"]
["编制单位：河南省旅游局",{"$nulls":6},"单位：万元",{"$nulls":8},"金额单位：万元"]
["科目编码",null,null,"科目名称","总计","基本支出",null,"项目支出"]
[{"$nulls":3},"",null,"人员经费","日常公用经费","小计"]
[{"$nulls":3},"",null,"","",""]
["类","款","项","栏次",1,2,3,4]
["","","","合计",{"v":10584,"d":"10,584.00"},{"v":1732.4,"d":"1,732.40"},240.36,{"v":8611.24,"d":"8,611.24"}]
[208,null,null,"社会保障和就业支出",265.79,265.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"05",null,"行政事业单位离退休",250.91,250.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"05","01","  归口管理的行政单位离退休",215.63,215.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"05","02","  事业单位离退休",35.28,35.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"08",null,"抚恤",11.85,11.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"08","01","  死亡抚恤",11.85,11.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,99,null,"其他社会保障和就业支出",3.03,3.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,99,"01","  其他社会保障和就业支出",3.03,3.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,null,null,"医疗卫生与计划生育支出",{"v":104,"d":"104.00"},101.22,2.78,{"v":0,"d":"0.00"}]
[210,"05",null,"医疗保障",{"v":104,"d":"104.00"},101.22,2.78,{"v":0,"d":"0.00"}]
[210,"05","01","  行政单位医疗",{"v":48.9,"d":"48.90"},{"v":48.9,"d":"48.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"05","02","  事业单位医疗",{"v":55.1,"d":"55.10"},52.32,2.78,{"v":0,"d":"0.00"}]
[216,null,null,"商业服务业等支出",{"v":10127.82,"d":"10,127.82"},{"v":1278.99,"d":"1,278.99"},237.58,{"v":8611.24,"d":"8,611.24"}]
[216,"02",null,"商业流通事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[216,"02",99,"  其他商业流通事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[216,"05",null,"旅游业管理与服务支出",{"v":10116.07,"d":"10,116.07"},{"v":1278.99,"d":"1,278.99"},237.58,{"v":8599.49,"d":"8,599.49"}]
[216,"05","01","  行政运行",{"v":1503.13,"d":"1,503.13"},{"v":1238.93,"d":"1,238.93"},236.81,27.38]
[216,"05","02","  一般行政管理事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":825.4,"d":"825.40"}]
[216,"05","03","  机关服务",40.83,40.06,0.77,{"v":0,"d":"0.00"}]
[216,"05","04","  旅游宣传",{"v":4640.31,"d":"4,640.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4640.31,"d":"4,640.31"}]
[216,"05","05","  旅游行业业务管理",285.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},285.75]
[216,"05",99,"  其他旅游业管理与服务支出",{"v":2820.65,"d":"2,820.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2820.65,"d":"2,820.65"}]
[216,99,null,"其他商业服务业等支出",11.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},11.75]
[216,99,"01","  服务业基础设施建设",11.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},11.75]
[221,null,null,"住房保障支出",{"v":86.4,"d":"86.40"},{"v":86.4,"d":"86.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"02",null,"住房改革支出",{"v":86.4,"d":"86.40"},{"v":86.4,"d":"86.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"02","01","  住房公积金",{"v":86.4,"d":"86.40"},{"v":86.4,"d":"86.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]